Enter App

Smart Valuation

Ready in an
Instant. Upload
once, model
everything.

Upload any document, press analyze. The engine instantly extracts EBITDA, revenue trajectories, and unit economics, then builds a complete DCF model with sensitivity analysis — no manual entry, no templates.

Start Analyzing

< 60s

Extraction time

5-yr

UFCF projection

5×5

Sensitivity grid

PDF · XLSX

Supported formats

Core Features
Extraction Engine

Identified in an Instant.

Drop any investor document. The engine parses EBITDA, NOPAT, revenue trajectories, unit economics, and projection flags in seconds. No templates, no configuration.
Revenue€94.8M
EBITDA€21.3M
NOPAT€16.1M
Gross Margin68.4%
Monthly Burn−€0.8M
Live DCF Engine

Model built the moment you upload.

A full 5-year UFCF projection with live WACC and terminal growth controls, and a 5×5 sensitivity table — seeded from your extracted actuals.

Enterprise Value · Sensitivity

WACC 10% → 14%g 1.5% → 3.5%
Institutional Precision

Every number verified.
Every assumption explicit.

The engine flags unit-scale assumptions, currency conversions, and derived metrics — so you know exactly where every figure comes from. Confidence scored on every extraction.

Extraction time

< 60s

Confidence score

0.94 / 1.0

Schema validated

Pydantic v2